Schedule of Deferred Income Tax Assets and Liabilities |
Significant components of the Company's deferred income tax assets and liabilities are as follows:
|
|
|
|
|
|
|
|
|
Ìý |
Ìý |
April 30,
|
Ìý |
Ìý |
Ìý |
2019
|
Ìý |
Ìý |
2018
|
Ìý |
Deferred tax assets:
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Net operating loss carryforward
|
Ìý
|
$
|
9,033,235
|
Ìý
|
Ìý
|
$
|
7,163,547
|
Ìý
|
Allowance for doubtful accounts (recovery)
|
Ìý
|
Ìý
|
181,774
|
Ìý
|
Ìý
|
Ìý
|
105,122
|
Ìý
|
Deferred rent
|
Ìý
|
Ìý
|
180,154
|
Ìý
|
Ìý
|
Ìý
|
20,574
|
Ìý
|
Stock-based compensation
|
Ìý
|
Ìý
|
954,586
|
Ìý
|
Ìý
|
Ìý
|
687,067
|
Ìý
|
Contributions carryforward
|
Ìý
|
Ìý
|
60
|
Ìý
|
Ìý
|
Ìý
|
60
|
Ìý
|
Total deferred tax assets
|
Ìý
|
Ìý
|
10,349,809
|
Ìý
|
Ìý
|
Ìý
|
7,976,370
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý |
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Deferred tax liabilities:
|
Ìý
|
Ìý
|
Ìý |
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Property and equipment
|
Ìý
|
Ìý
|
(234,336
|
)
|
Ìý
|
Ìý
|
(132,042
|
)
|
Intangibles
|
Ìý
|
Ìý
|
(64,439
|
)
|
Ìý
|
Ìý |
(6,573)
|
Ìý |
Total deferred tax liabilities
|
Ìý
|
Ìý
|
(298,775
|
)
|
Ìý
|
Ìý
|
(138,615
|
)
|
Ìý
|
Ìý
|
Ìý
|
Ìý |
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Deferred tax assets, net
|
Ìý
|
Ìý
|
10,051,034
|
Ìý
|
Ìý
|
Ìý
|
7,837,755
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý |
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý |
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Valuation allowance:
|
Ìý
|
Ìý
|
Ìý |
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Beginning of year
|
Ìý
|
Ìý
|
(7,837,755
|
)
|
Ìý
|
Ìý
|
(9,471,662
|
)
|
Decrease (increase) during period
|
Ìý
|
Ìý
|
(2,213,279
|
)
|
Ìý
|
Ìý
|
1,633,907
|
Ìý |
Ending balance
|
Ìý
|
Ìý
|
(10,051,034
|
)
|
Ìý |
Ìý
|
(7,837,755
|
)
|
Ìý
|
Ìý
|
Ìý
|
Ìý |
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Net deferred tax asset
|
Ìý
|
$
|
—
|
Ìý
|
Ìý
|
$
|
—
|
Ìý
|
|
Schedule of Income Tax Reconciliation |
A reconciliation of income tax computed at the U.S. statutory rate to the effective income tax rate is as follows:
|
|
|
|
|
|
|
|
|
Ìý |
Ìý |
April 30,
|
Ìý |
Ìý |
Ìý |
2019
|
Ìý |
Ìý |
2018
|
Ìý |
Statutory U.S. federal income tax rate
|
Ìý |
Ìý |
21.0
|
%
|
Ìý |
Ìý |
34.0
|
%
|
State income taxes, net of federal tax benefit
|
Ìý |
Ìý |
3.6
|
Ìý |
Ìý |
Ìý |
3.0
|
Ìý |
Other
|
Ìý |
Ìý |
(0.8
|
)
|
Ìý |
Ìý |
(0.9
|
)
|
Effect of change in federal tax rates
|
Ìý |
Ìý |
0
|
Ìý |
Ìý |
Ìý |
(13.0
|
)
|
Change in valuation allowance
|
Ìý |
Ìý |
(23.8
|
)
|
Ìý |
Ìý |
(23.1
|
)
|
Effective income tax rate
|
Ìý |
Ìý |
0.0
|
%
|
Ìý |
Ìý |
0.0
|
% |
|