ÌÒÖ­Ó°Ôº

Quarterly report pursuant to Section 13 or 15(d)

Stockholders' Equity (Tables)

v3.7.0.1
Stockholders' Equity (Tables)
9 Months Ended
Jan. 31, 2017
Schedule of Warrants Activity

A summary of the Company’s warrant activity during the nine months ended January 31, 2017 is presented below:


 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

Warrants

 

Shares

 

 

Price

 

 

Term

 

 

Value

 

Balance outstanding, April 30, 2016

 

 

1,993,023

 

 

$

2.28

 

 

 

 

 

$

1,054,450

 

Granted

 

 

62,500

 

 

 

2.40

 

 

 

 

 

 

78,125

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(1,120,968

)

 

 

1.92

 

 

 

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

Balance outstanding, January 31, 2017

 

 

934,555

 

 

$

2.88

 

 

 

1.8

 

 

$

1,132,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, January 31, 2017

 

 

934,555

 

 

$

2.88

 

 

 

1.8

 

 

$

1,132,575

 

Stock Incentive Plan and Stock Option Grants to Employees and Directors [Member]  
Schedule of Assumptions Used In Valuing Stock Options

 

 

 

 

 

January 31,

 

 

 

 

 

 

2017

 

Expected life (years)

 

 

 

 

 

 

4-6.5

 

Expected volatility

 

 

 

 

 

 

40-43

%

Risk-free interest rate

 

 

 

 

 

 

0.00

%

Dividend yield

 

 

 

 

 

 

n/a

 

Schedule of Stock Option Activity

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

Options

 

Shares

 

 

Price

 

 

Term

 

 

Value

 

Balance outstanding, April 30, 2016

 

 

1,494,259

 

 

$

2.76

 

 

 

0.6

 

 

$

2,020,711

 

Granted

 

 

538,333

 

 

$

2.40

 

 

 

4.5

 

 

 

694,390

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(85,361

)

 

$

3.72

 

 

 

1.9

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

Balance outstanding, January 31, 2017

 

 

1,947,231

 

 

$

2.28

 

 

 

3.09

 

 

$

2,715,101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, January 31, 2017

 

 

1,891,540

 

 

$

2.28

 

 

 

1.86

 

 

$

1,375,198

 

Stock Option Grants To Non Employees [Member]  
Schedule of Stock Option Activity

A summary of the Company's stock option activity for non-employees during the nine months ended January 31, 2017, is presented below:


 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

Options

 

Shares

 

 

Price

 

 

Term

 

 

Value

 

Balance outstanding, April 30, 2016

 

 

16,250

 

 

$

3.48

 

 

 

0.20

 

 

$

8,550

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

Balance outstanding, January 31, 2017

 

 

16,250

 

 

$

3.48

 

 

 

0.20

 

 

8,550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, January 31, 2017

 

 

16,250

 

 

$

3.48

 

 

 

0.20

 

 

8,550