ÌÒÖ­Ó°Ôº

Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED BALANCE SHEETS

v3.5.0.2
CONSOLIDATED BALANCE SHEETS - USD ($)
Apr. 30, 2016
Apr. 30, 2015
Current assets:    
Cash $ 783,796 $ 2,159,463
Restricted cash 1,122,485
Accounts receivable, net of allowance of $449,946 and $279,453, respectively 2,179,852 1,058,339
Prepaid expenses 123,055 121,594
Total current assets 3,086,703 4,461,881
Property and equipment:    
Call center equipment 79,199 132,798
Computer and office equipment 67,773 78,626
Furniture and fixtures 114,964 42,698
Library (online) 100,000
Software 2,567,383 2,244,802
Total 2,829,319 2,598,924
Less accumulated depreciation and amortization (1,680,687) (1,387,876)
Total property and equipment, net 1,148,632 1,211,048
Courseware, net 194,932 173,311
Accounts receivable, secured - related party, net of allowance of $625,963, and $625,963, respectively 45,329 45,329
Other assets 31,175 26,679
Total assets 4,506,771 5,918,248
Current liabilities:    
Accounts payable 9,201 179,109
Accrued expenses 176,974 173,663
Deferred revenue 1,013,434 784,818
Refunds Due Students 110,883 280,739
Deferred rent, current portion 2,345 7,751
Convertible notes payable, current portion 50,000 50,000
Total current liabilities 1,362,837 1,476,080
Line of credit 1,783 243,989
Loan payable officer - related party 1,000,000 1,000,000
Convertible notes payable - related party 300,000 600,000
Deferred rent 29,169  
Total liabilities 2,693,789 3,320,069
Commitments and contingencies - See Note 10
Stockholders' equity:    
Common stock, $0.001 par value; 250,000,000 shares authorized, 135,158,145 issued and 134,958,145 outstanding at April 30, 2016, 128,253,605 issued and 128,053,605 outstanding at April 30, 2015 134,958 128,254
Additional paid-in capital 26,353,451 24,898,647
Treasury stock (200,000 shares) (70,000) (70,000)
Accumulated deficit (24,605,427) (22,358,722)
Total stockholders' equity 1,812,982 2,598,179
Total liabilities and stockholders' equity $ 4,506,771 $ 5,918,248