Schedule of Deferred Income Tax Assets and Liabilities |
|
|
|
|
|
|
|
|
|
|
|
April 30,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
Net operating loss
|
|
$ |
7,487,076 |
|
|
$ |
6,021,134 |
|
Allowance for doubtful accounts
|
|
|
21,416 |
|
|
|
55,679 |
|
Intangible assets
|
|
|
304,062 |
|
|
|
294,284 |
|
Deferred rent
|
|
|
2,872 |
|
|
|
7,948 |
|
Stock-based compensation
|
|
|
580,672 |
|
|
|
411,374 |
|
Contributions carryforward
|
|
|
93 |
|
|
|
93 |
|
Total deferred tax assets
|
|
|
8,396,191 |
|
|
|
6,790,512 |
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
|
(155,991 |
) |
|
|
(126,297 |
) |
Total deferred tax liabilities
|
|
|
(155,991 |
) |
|
|
(126,297 |
) |
|
|
|
|
|
|
|
|
|
Deferred tax assets, net
|
|
|
8,240,200 |
|
|
|
6,664,215 |
|
|
|
|
|
|
|
|
|
|
Valuation allowance:
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
|
(6,664,215 |
) |
|
|
(4,684,841 |
) |
(Increase) during period
|
|
|
(1,575,985 |
) |
|
|
(1,979,374 |
) |
Ending balance
|
|
|
(8,240,200 |
) |
|
|
(6,664,215 |
) |
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$ |
|
|
|
$ |
|
|
|