CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
|
9 Months Ended | |
---|---|---|
Jan. 31, 2015
|
Jan. 31, 2014
|
|
Cash flows from operating activities: | ||
Net loss | $ (3,239,731)us-gaap_NetIncomeLoss | $ (4,227,585)us-gaap_NetIncomeLoss |
Less income from discontinued operations | 84,663us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | |
Loss from continuing operations | (3,239,731)us-gaap_IncomeLossFromContinuingOperations | (4,312,248)us-gaap_IncomeLossFromContinuingOperations |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Bad debt expense | 117,739us-gaap_ProvisionForDoubtfulAccounts | 148,837us-gaap_ProvisionForDoubtfulAccounts |
Receivable collateral valuation reserve | 123,647aspu_ReceivableCollateralValuationService | |
Amortization of debt issuance costs | 75,458us-gaap_AmortizationOfFinancingCosts | 77,058us-gaap_AmortizationOfFinancingCosts |
Amortization of debt discount | 166,241us-gaap_AmortizationOfDebtDiscountPremium | 174,351us-gaap_AmortizationOfDebtDiscountPremium |
Extinguishment of debentures | 416,587aspu_ExtinguishmentOfDebtGainLossNoncash | |
Depreciation and amortization | 389,706us-gaap_DepreciationDepletionAndAmortization | 350,990us-gaap_DepreciationDepletionAndAmortization |
Stock-based compensation | 334,723us-gaap_ShareBasedCompensation | 395,940us-gaap_ShareBasedCompensation |
Warrant modification expense | 156,952aspu_StockIssuedDuringPeriodSharesConversionOfConvertibleSecuritiesModificationExpense | |
Amortization of prepaid shares for services | 285,084us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims | |
Changes in operating assets and liabilities: | ||
Accounts receivable | (356,348)us-gaap_IncreaseDecreaseInAccountsReceivable | (443,863)us-gaap_IncreaseDecreaseInAccountsReceivable |
Prepaid expenses | (20,135)us-gaap_IncreaseDecreaseInPrepaidExpense | 58,922us-gaap_IncreaseDecreaseInPrepaidExpense |
Other assets | (1,497)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets | |
Accounts payable | 4,214us-gaap_IncreaseDecreaseInAccountsPayable | 63,195us-gaap_IncreaseDecreaseInAccountsPayable |
Accrued expenses | 111,238us-gaap_IncreaseDecreaseInAccruedLiabilities | 4,578us-gaap_IncreaseDecreaseInAccruedLiabilities |
Deferred rent | (9,700)us-gaap_IncreaseDecreaseInDeferredLiabilities | (7,239)us-gaap_IncreaseDecreaseInDeferredLiabilities |
Refunds due students | 85,040aspu_IncreaseDecreaseInRefundsDueStudents | (18,572)aspu_IncreaseDecreaseInRefundsDueStudents |
Deferred revenue | 63,124us-gaap_IncreaseDecreaseInDeferredRevenue | (98,430)us-gaap_IncreaseDecreaseInDeferredRevenue |
Net cash used in operating activities | (1,863,341)us-gaap_NetCashProvidedByUsedInOperatingActivities | (3,040,798)us-gaap_NetCashProvidedByUsedInOperatingActivities |
Cash flows from investing activities: | ||
Purchases of property and equipment | (277,133)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment | (298,140)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Purchases of courseware | (109,305)us-gaap_PaymentsToAcquireIntangibleAssets | (4,499)us-gaap_PaymentsToAcquireIntangibleAssets |
Increase in restricted cash | (19,927)us-gaap_IncreaseDecreaseInRestrictedCash | (406)us-gaap_IncreaseDecreaseInRestrictedCash |
Net cash used in investing activities | (406,365)us-gaap_NetCashProvidedByUsedInInvestingActivities | (303,045)us-gaap_NetCashProvidedByUsedInInvestingActivities |
Cash flows from financing activities: | ||
Proceeds from (repayments on) line of credit, net | (186)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit | (5,825)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit |
Proceeds from issuance of common shares and warrants, net | 5,547,826us-gaap_ProceedsFromIssuanceOfCommonStock | |
Proceeds from (retirement of) convertible notes and warrants, net of costs | (2,240,000)us-gaap_ProceedsFromConvertibleDebt | 1,639,298us-gaap_ProceedsFromConvertibleDebt |
Retirement of convertible notes payable | (25,000)us-gaap_RepaymentsOfNotesPayable | |
Proceeds from loan from related party | 1,000,000us-gaap_ProceedsFromRelatedPartyDebt | |
Proceeds from warrant exercise | 804,049us-gaap_ProceedsFromWarrantExercises | |
Offering costs associated with private placement | (107,225)us-gaap_PaymentsOfStockIssuanceCosts | (48,240)us-gaap_PaymentsOfStockIssuanceCosts |
Net cash provided by financing activities | 3,175,415us-gaap_NetCashProvidedByUsedInFinancingActivities | 3,389,282us-gaap_NetCashProvidedByUsedInFinancingActivities |
Cash flows from discontinued operations: | ||
Cash flows from operating activities | 5,250us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations | 80,206us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations |
Net cash provided by discontinued operations | 5,250us-gaap_NetCashProvidedByUsedInDiscontinuedOperations | 80,206us-gaap_NetCashProvidedByUsedInDiscontinuedOperations |
Net increase in cash and cash equivalents | 910,959us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | 125,645us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
Cash and cash equivalents at beginning of period | 247,380us-gaap_CashAndCashEquivalentsAtCarryingValue | 724,982us-gaap_CashAndCashEquivalentsAtCarryingValue |
Cash and cash equivalents at end of period | 1,158,339us-gaap_CashAndCashEquivalentsAtCarryingValue | 850,627us-gaap_CashAndCashEquivalentsAtCarryingValue |
Supplemental disclosure of cash flow information: | ||
Cash paid for interest | 212,955us-gaap_InterestPaid | 95,653us-gaap_InterestPaid |
Cash paid for income taxes | ||
Supplemental disclosure of non-cash investing and financing activities | ||
Common stock issued for services | 32,632us-gaap_StockIssued1 | 216,000us-gaap_StockIssued1 |
Common stock issued from conversion of notes | 100,000us-gaap_DebtConversionConvertedInstrumentAmount1 | |
Warrant value recorded as debt issue cost | 94,316aspu_WarrantValueRecordedAsDebtIssueCost | |
Warrant value recorded as debt discount | $ 389,565aspu_WarrantValueRecordedAsDebtDiscount |
X | ||||||||||
- Definition
Represents the noncash portion of gain (loss) on extinguishment of debt recognized currently as a component of income in the period of extinguishment. No definition available.
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the aggregate amount refunds due to students. No definition available.
|
X | ||||||||||
- Definition
Amount of expense related to write-down of related party receivable to the amount expected to be collected based on collateral valuation. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
Value of warrants recorded as debt discount. No definition available.
|
X | ||||||||||
- Definition
The value of warrants issued for debt issuance costs. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of noncash expense included in interest expense to issue debt and obtain financing associated with the related debt instruments. Alternate captions include noncash interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) of operating activities of discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of income (loss) from continuing operations attributable to the parent. Also defined as revenue less expenses and taxes from ongoing operations before extraordinary items but after deduction of those portions of income or loss from continuing operations that are allocable to noncontrolling interests. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of income (loss) from a disposal group, net of income tax, reported as a separate component of income before extraordinary items after deduction or consideration of the amount allocable to noncontrolling interests. Includes, net of tax, income (loss) from operations during the phase-out period, gain (loss) on disposal, provision (or any reversals of earlier provisions) for loss on disposal, and adjustments of a prior period gain (loss) on disposal. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Change during the period in carrying value for all deferred liabilities due within one year or operating cycle. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period, excluding the portion taken into income, in the liability reflecting revenue yet to be earned for which cash or other forms of consideration was received or recorded as a receivable. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in other noncurrent operating assets not separately disclosed in the statement of cash flows. No definition available.
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The net cash inflow or outflow for the increase (decrease) associated with funds that are not available for withdrawal or use (such as funds held in escrow) and are associated with underlying transactions that are classified as investing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of cash paid for interest during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Fair value of share-based compensation granted to nonemployees as payment for services rendered or acknowledged claims. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Increase (decrease) in cash associated with the entity's discontinued operations. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The cash outflow for cost incurred directly with the issuance of an equity security. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow to acquire asset without physical form usually arising from contractual or other legal rights, excluding goodwill. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from the additional capital contribution to the entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from a long-term borrowing made from related parties where one party can exercise control or significant influence over another party; including affiliates, owners or officers and their immediate families, pension trusts, and so forth. Alternate caption: Proceeds from Advances from Affiliates. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The net cash inflow or cash outflow from a contractual arrangement with the lender, including letter of credit, standby letter of credit and revolving credit arrangements, under which borrowings can be made up to a specific amount at any point in time with either short term or long term maturity that is collateralized (backed by pledge, mortgage or other lien in the entity's assets). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow associated with the amount received from holders exercising their stock warrants. No definition available.
|
X | ||||||||||
- Definition
Amount of expense related to write-down of receivables to the amount expected to be collected. Includes, but is not limited to, accounts receivable and notes receivable. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow for a borrowing supported by a written promise to pay an obligation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The fair value of stock issued in noncash financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|